Money Down Capital


Current LPs

The partners who put money down, and exactly where that leaves them. Read from the fund’s balance sheet every 15 minutes.

Combined LP Position
$22,005.00
$24,943.00 committed · $638.00 still on the books · $2,300.00 already returned
Limited Partners
20
Capital Committed
$24,943.00
Stakes Worth Now
$638.00
Distributions Paid
$2,300.00

The Roster

One line per partner, every fund they hold combined

Limited PartnerFundsCommittedWorth NowPaid OutPosition
Avi
Fund 3Fund 4Fund 5
$7,000.00$0.00$7,000.00
Henry
Fund 3Fund 5
$4,500.00$0.00$4,500.00
Eric
Fund 1Fund 2Fund 3
$3,243.00$106.33$50.00$3,086.67
Josh
Fund 3Fund 5
$2,000.00$0.00$2,000.00
Cannon
Fund 3
$1,000.00$0.00$1,000.00
Colm
Fund 5
$1,000.00$0.00$2,000.00+$1,000.00
Louie
Fund 5
$1,000.00$0.00$1,000.00
LouieG
Fund 3
$1,000.00$0.00$1,000.00
Satvik
Fund 3
$1,000.00$0.00$1,000.00
Victor
$300.00 pending, excluded
Fund 1Fund 3
$600.00$106.33$50.00$443.67
Ryan M.
Fund 3
$500.00$0.00$500.00
Toms
Fund 3
$500.00$0.00$500.00
Trail
Fund 3
$500.00$0.00$500.00
Willz
Fund 3
$500.00$0.00$500.00
Arul
Fund 1
$100.00$106.34$50.00+$56.34
BJ
Fund 2
$100.00$0.00$100.00
Daniel K.
Fund 1
$100.00$106.34$50.00+$56.34
Darius
Fund 1
$100.00$106.33$50.00+$56.33
Ethan
Fund 1
$100.00$106.33$50.00+$56.33
Toby
Fund 2
$100.00$0.00$100.00
All partners (20)$24,943.00$638.00$2,300.00$22,005.00

Committed counts approved contributions only. $300.00 of pending contributions is listed separately and excluded, matching the fund's approved capital. Worth Now is the partner’s pro-rata slice of each fund’s current NAV — an accounting position, not a redemption offer. Position adds Worth Now and Paid Out, then subtracts capital in.

Cap Table by Fund

Every fund's book, and each partner's share of it

Fund 1

Available for Redeployment
6 partners · $600.00 committed · $638.00 NAV
Limited PartnerStakeCommittedWorth NowPaid Out
Arul
16.7%$100.00$106.34$50.00
Daniel K.
16.7%$100.00$106.34$50.00
Darius
16.7%$100.00$106.33$50.00
Eric
16.7%$100.00$106.33$50.00
Ethan
16.7%$100.00$106.33$50.00
Victor
16.7%$100.00$106.33$50.00
Total100%$600.00$638.00$300.00

Fund 2

Closed — No Capital
3 partners · $2,343.00 committed · $0.00 NAV — nothing left to apportion
Limited PartnerStakeCommittedWorth NowPaid Out
Eric
91.5%$2,143.00$0.00
BJ
4.3%$100.00$0.00
Toby
4.3%$100.00$0.00
Total100%$2,343.00$0.00

Pending and excluded from the table above: Victor $300.00.

Fund 3

Closed — No Capital
12 partners · $9,500.00 committed · $0.00 NAV — nothing left to apportion
Limited PartnerStakeCommittedWorth NowPaid Out
Avi
10.5%$1,000.00$0.00
Cannon
10.5%$1,000.00$0.00
Eric
10.5%$1,000.00$0.00
Henry
10.5%$1,000.00$0.00
Josh
10.5%$1,000.00$0.00
LouieG
10.5%$1,000.00$0.00
Satvik
10.5%$1,000.00$0.00
Ryan M.
5.3%$500.00$0.00
Toms
5.3%$500.00$0.00
Trail
5.3%$500.00$0.00
Victor
5.3%$500.00$0.00
Willz
5.3%$500.00$0.00
Total100%$9,500.00$0.00

Fund 4

Closed — No Capital
1 partner · $5,000.00 committed · $0.00 NAV — nothing left to apportion
Limited PartnerStakeCommittedWorth NowPaid Out
Avi
100.0%$5,000.00$0.00
Total100%$5,000.00$0.00

Fund 5

Closed — No Capital
5 partners · $7,500.00 committed · $0.00 NAV — nothing left to apportion
Limited PartnerStakeCommittedWorth NowPaid Out
Henry
46.7%$3,500.00$0.00
Avi
13.3%$1,000.00$0.00
Colm
13.3%$1,000.00$0.00$2,000.00
Josh
13.3%$1,000.00$0.00
Louie
13.3%$1,000.00$0.00
Total100%$7,500.00$0.00$2,000.00

Want to make generational wealth?

Form not loading? Open it in a new tab.